APEX-Agents · GPT-5.5 · dual
World226_SK_Task03
GPT-5.5 on APEX-Agents: World226_SK_Task03 (dual harness). Browse score, rubric, and public trace.
Grader rubric
Criteria verdict
States Sponsor Equity Value in FY2030 is $12,736
PassStates IRR in FY2030 is 9.3%
Pass
Prompt excerpt
Task context
Calculate the sponsor equity value and IRR for FY2030, then report the sponsor equity value in US dollars as a reply. Round $ to the nearest million and report the IRR % to one decimal place. 1. Reference the "Copy of LBO" tab in the LBO model for interim calculations. 2. Develop one scenario with the following specifications: -- Increase the Cash to $600 from $500 and the Minimum Cash to $100 from $50 -- Decrease the Exit Multiple from 18.0x to 15.0x -- Increase the “Secured term loan - USD tranche” leverage from 6.0x to 7.0x LTM EBITDA -- Remove the annual mandatory amortization of the "Secured term loan – USD tranche" -- Set the interest income rate assumption to 7.5% for each forecast year from FY2026 through FY2030
Response trace
Agent response, tools, files, and edits
On mobile, open the full trace for the best view of the agent response, tool calls, file reads, edits, and grading context.
Open mobile trace