APEX-Agents
gpt-5.4-mini on World223_AV_02
Grader rubric
Criteria verdict
States the revised present value of future cash flows is $6,586.21 million
Prompt excerpt
Task context
In the Accretion / Dilution Model, assume stock-based compensation equals 3% of the sum of operating expenses and cost of goods sold, calculated using the model’s existing methodology, and added back to free cash flow in each forecast year. Using the “DCF-Solv” tab, provide an updated estimate of the present value of forecast-period cash flows, excluding the terminal value, under the following assumptions: - Mid-year discounting - Revenue growth of 1.0% from FY2025E through the end of the forecast period Give me figures in USD millions, rounded to two decimal places. Reply right here.
Response trace
Agent response, tools, files, and edits
On a phone, the interactive viewer works best full-screen — pick the narrative report or the files & trajectory workspace.
Why Eval exists · why Workspace exists
Public evidence and cloud agents are the same harness.
Eval exists so scores are inspectable—tasks, trajectories, artifacts, and rubric verdicts anyone can open.Workspace exists so people can automate real file work with that harness, and so Raycaster never evaluates work it cannot perform.