APEX-Agents · GPT-5.4 mini · dual
World 246_MM_03
GPT-5.4 mini on APEX-Agents: World 246_MM_03 (dual harness). Browse score, rubric, and public trace.
Grader rubric
Criteria verdict
States the cleaned average using the Modified z-score is 22.75
States the terminal value is $47,768 million
States the EV is $42,192 million
States the implied share price is $18.13
States the difference relative the initial implied share price is $0.64
Prompt excerpt
Task context
Please get the most recent financial year’s EV/FCF multiples (cutoff date 20 Dec 2025) for the public comparables, as per the slides deck, to calculate a cleaned average using the Modified z-score (Median + MAD) approach, with cutoff = 3.0 for outliers (use the standard scaling constant). Then, use this average as exit multiple to calculate terminal value (TV) and baseline EV for Kenvue. What is the implied share price and the difference relative to the initial implied share price as per the DCF model? For final answers, round TV and EV in nearest million, share price and multiples to two decimal places. Carry full precision for intermediate calculations. Print your answer to me here.
Response trace
Agent response, tools, files, and edits
On mobile, open the full trace for the best view of the agent response, tool calls, file reads, edits, and grading context.
Open mobile trace