APEX-Agents
Gemini 3.1 Pro on World246_RL_04
Grader rubric
Criteria verdict
States the equity value is $16,549 million
Prompt excerpt
Task context
Update the DCF model with the following changes - tax rate for the entire projection period (2025E-2029E) and the WACC build is now the implied tax rate from the second quarter of 2023, calculated as income tax expense over revenue, plus 10% - update beta to 1 - assume revenue growth rate in the projection period matches that of 2024A plus 75 basis points. - update terminal growth rate to be equal to the updated monthly revenue growth rate plus 50 basis points - assume final gross debt is increased by 50% and cash balance is now 10% of the absolute increased gross debt number What is equity value in millions rounded to the nearest whole number? Print your answer back to me as a short message.
Response trace
Agent response, tools, files, and edits
On a phone, the interactive viewer works best full-screen — pick the narrative report or the files & trajectory workspace.
Why Eval exists · why Workspace exists
Public evidence and cloud agents are the same harness.
Eval exists so scores are inspectable—tasks, trajectories, artifacts, and rubric verdicts anyone can open.Workspace exists so people can automate real file work with that harness, and so Raycaster never evaluates work it cannot perform.