APEX-Agents
gpt-5.4-nano on World244_SK_Task08
Grader rubric
Criteria verdict
States that the 2028P equity value implied by the LBO output, assuming an exit multiple of 32.0x, is $15,567 million
Prompt excerpt
Task context
Calculate the 2028P equity value implied by the LBO output, assuming an exit multiple of 32.0x. Present your result to me as a message in here, rounded to the nearest $ million. Use the following conditions: - Set maximum leverage on the Term Loan A, measured against 2023A EBITDA, at 10.0x, with any remaining funding requirement to be satisfied through an increased equity contribution. - For revenue growth, calculate the average 2024 year‑over‑year revenue growth rate of the following three companies—Duolingo, Inc. (NASDAQ: DUOL), Coursera, Inc. (NYSE: COUR), and Grand Canyon Education, Inc (NASDAQ: LOPE). Apply this single average 2024 growth rate to the company’s revenue in 2024, and assume this constant revenue growth rate from 2025P - 2028P. - All other assumptions remain unchanged.
Response trace
Agent response, tools, files, and edits
On a phone, the interactive viewer works best full-screen — pick the narrative report or the files & trajectory workspace.
Why Eval exists · why Workspace exists
Public evidence and cloud agents are the same harness.
Eval exists so scores are inspectable—tasks, trajectories, artifacts, and rubric verdicts anyone can open.Workspace exists so people can automate real file work with that harness, and so Raycaster never evaluates work it cannot perform.