APEX-Agents
Gemini 3.1 Pro on World226_TD_04
Grader rubric
Criteria verdict
States the 5-year IRR if Sponsor raised 6.5x EBITDA of Debt at 6.5% Interest Rate is 20.1%
States the 5-year IRR if Sponsor raised 7.0x EBITDA of Debt at 6.5% Interest Rate is 20.7%
States the 5-year IRR if Sponsor raised 6.5x EBITDA of Debt at 7.0% Interest Rate is 20.0%
States the 5-year IRR if Sponsor raised 7.0x EBITDA of Debt at 7.0% Interest Rate is 20.7%
Prompt excerpt
Task context
Conduct a 5-year IRR sensitivity analysis using Planet Fitness' latest financial model that Advent updated based on their specifications (v7). Assess the IRR impact to Advent if the terms of the debt raised changed while keeping 10% offer price premium and 18x exit multiple. Calculate the 5-year IRR when Debt Raised at Close at 6.5x, 7.0x EBITDA and interest rate at 6.5% and 7%. You can use a "Copy of LBO" tab. Round all calculated numbers to one decimal place. Reply back to me here with the information I've asked for.
Response trace
Agent response, tools, files, and edits
On a phone, the interactive viewer works best full-screen — pick the narrative report or the files & trajectory workspace.
Why Eval exists · why Workspace exists
Public evidence and cloud agents are the same harness.
Eval exists so scores are inspectable—tasks, trajectories, artifacts, and rubric verdicts anyone can open.Workspace exists so people can automate real file work with that harness, and so Raycaster never evaluates work it cannot perform.