APEX-Agents · GPT-5.4 nano · dual
World226_TD_03
GPT-5.4 nano on APEX-Agents: World226_TD_03 (dual harness). Browse score, rubric, and public trace.
Grader rubric
Criteria verdict
States the 5-Year IRR at $100 Offer Price and 16x exit multiple is 20.4%
States the 5-Year IRR at $100 Offer Price and 17x exit multiple is 21.9%
States the 5-Year IRR at $110 Offer Price and 16x exit multiple is 17.6%
States the 5-Year IRR at $110 Offer Price and 17x exit multiple is 19.0%
Prompt excerpt
Task context
Conduct a 5-year IRR sensitivity analysis using Planet Fitness' latest financial model that Advent updated based on their specifications (v7). Assess the impact if Planet Fitness reduces National advertising fund expense to 10% YoY change in Q1 to Q4 2026. Using the "Copy of LBO" tab calculate the 5-year IRR when offer prices are $100, $110 and exit multiples are 16x, 17x. Round all calculated results to one decimal place. Create a sensitivity table, and make a new Spreadsheet, with these values.
Response trace
Agent response, tools, files, and edits
On mobile, open the full trace for the best view of the agent response, tool calls, file reads, edits, and grading context.
Open mobile trace