APEX-Agents
Gemini 3.1 Pro on World226_TD_03
Grader rubric
Criteria verdict
States the 5-Year IRR at $100 Offer Price and 16x exit multiple is 20.4%
States the 5-Year IRR at $100 Offer Price and 17x exit multiple is 21.9%
States the 5-Year IRR at $110 Offer Price and 16x exit multiple is 17.6%
States the 5-Year IRR at $110 Offer Price and 17x exit multiple is 19.0%
Prompt excerpt
Task context
Conduct a 5-year IRR sensitivity analysis using Planet Fitness' latest financial model that Advent updated based on their specifications (v7). Assess the impact if Planet Fitness reduces National advertising fund expense to 10% YoY change in Q1 to Q4 2026. Using the "Copy of LBO" tab calculate the 5-year IRR when offer prices are $100, $110 and exit multiples are 16x, 17x. Round all calculated results to one decimal place. Create a sensitivity table, and make a new Spreadsheet, with these values.
Response trace
Agent response, tools, files, and edits
On a phone, the interactive viewer works best full-screen — pick the narrative report or the files & trajectory workspace.
Why Eval exists · why Workspace exists
Public evidence and cloud agents are the same harness.
Eval exists so scores are inspectable—tasks, trajectories, artifacts, and rubric verdicts anyone can open.Workspace exists so people can automate real file work with that harness, and so Raycaster never evaluates work it cannot perform.