APEX-Agents
Gemini 3.1 Pro on World226_TD_02
Grader rubric
Criteria verdict
States the 5-Year IRR at 10% Price Premium and 16x exit multiple is 15.1%
States the 5-Year IRR at 10% Price Premium and 17x exit multiple is 16.5%
States the 5-Year IRR at 10% Price Premium and 18x exit multiple is 17.8%
States the 5-Year IRR at 15% Price Premium and 16x exit multiple is 12.7%
States the 5-Year IRR at 15% Price Premium and 17x exit multiple is 14.1%
States the 5-Year IRR at 15% Price Premium and 18x exit multiple is 15.3%
Prompt excerpt
Task context
Conduct a 5-year IRR sensitivity analysis using Planet Fitness' financial model. Model the impact if, starting Q1 2026, Planet Fitness opens 10 additional Franchisee-owned stores each quarter, compared to the same quarter in the prior year, and continues this trend each quarter until Q4 2030. 1. Using the "Copy of LBO" tab, calculate the 5-year IRR when share price premiums are 10%, 15% and exit multiples are 16x, 17x, 18x. 2. Round all calculated results to one decimal place. REQUEST: Put in a sensitivity table to a new Sheet with these values.
Response trace
Agent response, tools, files, and edits
On a phone, the interactive viewer works best full-screen — pick the narrative report or the files & trajectory workspace.
Why Eval exists · why Workspace exists
Public evidence and cloud agents are the same harness.
Eval exists so scores are inspectable—tasks, trajectories, artifacts, and rubric verdicts anyone can open.Workspace exists so people can automate real file work with that harness, and so Raycaster never evaluates work it cannot perform.