APEX-Agents · GPT-5.4 nano · dual
World225_DK_02
GPT-5.4 nano on APEX-Agents: World225_DK_02 (dual harness). Browse score, rubric, and public trace.
Grader rubric
Criteria verdict
States NPV of Levered FCF less Dividends Paid is -$291 million
Prompt excerpt
Task context
For each year, calculate Levered FCF less Dividends Paid. Assuming a 9% discount rate, output the net present value (NPV) of Levered FCF less Dividends Paid over the projection period, rounded to a full million. Refer to REIT model and adjust Golden Everest Base Case Projections (C-Corp Status) as follows: - Hold Capex % of Revenue constant at 22% over the projection period - Assume Dividend per Share is fixed at 1.60 in 2025E, increasing 0.40 per year over the projection period. Print your answer to me here via a short message.
Response trace
Agent response, tools, files, and edits
On mobile, open the full trace for the best view of the agent response, tool calls, file reads, edits, and grading context.
Open mobile trace