APEX-Agents
gpt-5.4-mini on World225_DK_02
Grader rubric
Criteria verdict
States NPV of Levered FCF less Dividends Paid is -$291 million
Prompt excerpt
Task context
For each year, calculate Levered FCF less Dividends Paid. Assuming a 9% discount rate, output the net present value (NPV) of Levered FCF less Dividends Paid over the projection period, rounded to a full million. Refer to REIT model and adjust Golden Everest Base Case Projections (C-Corp Status) as follows: - Hold Capex % of Revenue constant at 22% over the projection period - Assume Dividend per Share is fixed at 1.60 in 2025E, increasing 0.40 per year over the projection period. Print your answer to me here via a short message.
Response trace
Agent response, tools, files, and edits
On a phone, the interactive viewer works best full-screen — pick the narrative report or the files & trajectory workspace.
Why Eval exists · why Workspace exists
Public evidence and cloud agents are the same harness.
Eval exists so scores are inspectable—tasks, trajectories, artifacts, and rubric verdicts anyone can open.Workspace exists so people can automate real file work with that harness, and so Raycaster never evaluates work it cannot perform.