Raycaster/ Eval

APEX-Agents

gpt-5.4-nano on World224_SK_Task01

2/2Pass
Domain
Investment Banking
Category
AI Agents for Take-Private Analysis
Harness
dual

Grader rubric

Criteria verdict

  1. States that the Sponsor Equity Value in Year 5 is $18,609 million

  2. States that IRR in Year 5 is 12.5%

Prompt excerpt

Task context

Use the LBO model. I want some new analyses: - Decrease the “Premium” from 35.0% to 25.0% on the "LBO" tab - Decrease the “Adj. EBITDA Multiple” from 40.0x to 25.0x on the "LBO" tab - Update revenue growth constant at 15.0% per year from Year 2 through Year 5. Write out to me here: 1. Sponsor Equity Value in Year 5. 2. IRR in Year 5. Round it to the nearest million (e.g., $1,000). Report the IRR as % rounded to one decimal place.

Response trace

Agent response, tools, files, and edits

Open full trace

On a phone, the interactive viewer works best full-screen — pick the narrative report or the files & trajectory workspace.

Why Eval exists · why Workspace exists

Eval publishes runs. Workspace runs agents on files.

Eval publishes task details, available traces, output files, and rubric results.Workspace is Raycaster’s product for running agents on files.